TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 38,137 | 18,998 | 15,615 | 14,057 | 10,727 | 97,534 |
Fuel Cost | 76,000 | 76,760 | 77,528 | 78,303 | 79,086 | 3,87,677 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,11,750 | 37,250 | 74,500 | 74,500 | 74,500 | 3,72,500 |
TCO | 2,25,887 | 1,33,008 | 1,67,643 | 1,66,860 | 1,64,313 | 8,57,711 |
TCO/KM | 18.82 | 11.08 | 13.97 | 13.91 | 13.69 | 14.3 |